Statement of Changes in Equity

Consolidated Statement of Changes in Equity 2020
					Accumulated other comprehensive income
in EUR m	Subscribed capital	Capital reserves	Consolidated equity generated	Treasury shares	Foreign currency translation adjustment	Measure-ment of cash flow hedges	Remeasure-ment of defined benefit obligations	Deferred taxes	Other equity	Attributable to shareholders of ProSiebenSat.1 Media SE	Non-controlling interests	Equity
December 31, 2019	233	1,045	25	–63	15	70	–14	–16	–236	1,059	229	1,288
Net income	—	—	267	—	—	—	—	—	—	267	–15	252
Other comprehensive income	—	—	—	—	–48	–70	–1	20	—	–99	–8	–108
Total comprehensive income	—	—	267	—	–48	–70	–1	20	—	167	–23	144
Dividends	—	—	—	—	—	—	—	—	—	—	–5	–5
Other changes	—	0	–1	1	—	—	—	—	107	107	152	259
December 31, 2020	233	1,045	290	–62	–33	0	–15	4	–129	1,333	354	1,687

Consolidated Statement of Changes in Equity 2021
					Accumulated other comprehensive income
in EUR m	Subscribed capital	Capital reserves	Consolidated equity generated	Treasury shares	Foreign currency translation adjustment	Measure-ment of cash flow hedges	Remeasure-ment of defined benefit obligations	Deferred taxes	Other equity	Attributable to shareholders of ProSiebenSat.1 Media SE	Non-controlling interests	Equity
December 31, 2020	233	1,045	290	–62	–33	0	–15	4	–129	1,333	354	1,687
Net income	—	—	449	—	—	—	—	—	—	449	–7	442
Other comprehensive income	—	—	—	—	55	47	0	–13	—	89	17	106
Total comprehensive income	—	—	449	—	55	47	0	–13	—	538	10	548
Dividends	—	—	–111	—	—	—	—	—	—	–111	–23	–134
Other changes	—	0	0	1	—	—	—	—	–7	–6	3	–3
December 31, 2021	233	1,046	629	–62	22	47	–15	–9	–136	1,755	343	2,099